Financial Statements

Arista Networks Inc.

Arista Networks Inc. (ANET)


Cash Flow Statement

Download ANET income statement Download ANET income statement
Year 2012201320142015201620172018
Depreciation & Amortization 1.785.0410.0213.6719.7520.6427.67
Stock-based compensation 4.619.2810.1845.3059.0375.4391.20
Operating Cash Flow 26.3134.65131.88237.78174.29631.63503.12
Capital Expenditure -3.31-20.32-13.13-19.99-21.42-15.28-23.83
Acquisitions and disposals -------96.82
Investment purchases and sales -1.00-202.02208.20-304.36-376.04-632.46
Investing Cash Flow -------
Insurance (repayment) of debt -------
Insurance (buybacks) of shares -------
Dividend payments -------
Financing Cash Flow 3.989.89243.9825.8532.7451.4742.85
Effect of forex changes on cash -0.00-0.03-0.12-0.51-0.460.75-1.39
Net cash flow / Change in cash 17.9325.01126.37447.30-119.20292.53-210.53
Free Cash Flow 22.9914.33118.74217.79152.88616.35479.29
Net Cash/Marketcap

Arista Networks Inc. income statement is the only one that provides an overview of company sales and net income
The reasoning behind the adjustment, however, is that free cash flow is meant to measure money being spent right now, not transactions that happened in the past. This makes Arista Networks Inc. FCF a useful instrument for identifying growing companies with high up-front costs, which may eat into earnings now but have the potential to pay off later.