AAPL 195.95 -0.4 (-0.20%)MSFT 133.45 +0.52 (+0.39%)FB 188.78 +0.08 (+0.04%)ZNGA 5.91 -0.04 (-0.59%)NVDA 151.96 -0.17 (-0.11%)WBA 53.16 +0.06 (+0.12%)GOOG 1086.06 +0.02 (+0.00%)PIH 5.3 0 (0.00%)
AAPL 195.95 -0.4 (-0.20%)MSFT 133.45 +0.52 (+0.39%)FB 188.78 +0.08 (+0.04%)ZNGA 5.91 -0.04 (-0.59%)NVDA 151.96 -0.17 (-0.11%)WBA 53.16 +0.06 (+0.12%)GOOG 1086.06 +0.02 (+0.00%)PIH 5.3 0 (0.00%)

Discounted Cash Flow (DCF) Analysis Unlevered

Dova Pharmaceuticals Inc. Quote

Dova Pharmaceut (DOVA)

9.84 -0.26 Healthcare
All | Operating Data | Balance Sheet Data | Weighted Average Cost Of Capital | Build Up Free Cash | Terminal Value | Intrinsic Value | Results

Operating Data DOVA Quote Dova Pharma

Balance Sheet Data DOVA Quote Dova Pharma

Weighted Average Cost Of Capital DOVA Quote Dova Pharma

Share Price $ 9.84
Diluted Shares Outstanding 0
Cost of Debt
Tax Rate -
After-tax Cost of Debt -
Risk Free Rate
Market Risk Premium
Cost of Equity 18.73
Total Debt 14.00
Total Equity 0.00
Total Capital 14.00
Debt Weighting 100.00
Equity Weighting 0.00
Wacc

Build Up Free Cash DOVA Quote Dova Pharma

Terminal Value DOVA Quote Dova Pharma

Growth in perpetuity method:
Long term growth rate
WACC (%) 5.0
Free cash flow (t+1) 0.00
Terminal Value 0.00
Present Value of Terminal Value 0.00

Intrinsic Value DOVA Quote Dova Pharma

Enterprise Value -
Net Debt -15
Equity Value -
Shares Outstanding -
Equity Value Per Share -

Results Unlevered DCF DOVA Quote Dova Pharma