Intrinsic Value

Analog Devices, Inc. (ADI)

$197.79

+4.46 (+2.31%)

Enterprise Value 172,018.46
Net Debt 6,055.42
Equity Value 165,963.04
Shares Outstanding 505.96
Equity Value Per Share 328.02



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt