Intrinsic Value

Accuray Incorporated (ARAY)

$2.2

-0.02 (-0.90%)

Enterprise Value 7.12
Net Debt 115.63
Equity Value -108.52
Shares Outstanding 94.88
Equity Value Per Share -1.14



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt