Intrinsic Value

Comcast Corporation (CMCSA)

$40.36

-0.21 (-0.52%)

Enterprise Value 427,462.61
Net Debt 90,875
Equity Value 336,587.61
Shares Outstanding 4,148
Equity Value Per Share 81.14



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt