Intrinsic Value

Crocs, Inc. (CROX)

$121.08

+1.75 (+1.47%)

Enterprise Value 20,537.89
Net Debt 1,847.07
Equity Value 18,690.82
Shares Outstanding 61.95
Equity Value Per Share 301.70



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt