Intrinsic Value

Fair Isaac Corproation

Fair Isaac Corproation (FICO)


Enterprise Value 2,506.22
Net Debt 438.90
Equity Value 2,067.31
Shares Outstanding 29.71
Equity Value Per Share 69.58

Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt