Intrinsic Value

Netflix, Inc. (NFLX)

$555.04

-55.52 (-9.09%)

Enterprise Value 518,396.96
Net Debt 7,426.35
Equity Value 510,970.61
Shares Outstanding 449.50
Equity Value Per Share 1,136.76



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt