Intrinsic Value

NetEase Inc.

NetEase Inc. (NTES)

$472.14
1.93 (+0.41%)

Enterprise Value 1,376,457.15
Net Debt 13,581.85
Equity Value 1,362,875.30
Shares Outstanding 3,249.97
Equity Value Per Share 419.35



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt