Intrinsic Value

NetEase, Inc. (NTES)

$92.5

+2.56 (+2.85%)

Enterprise Value 398,794.91
Net Debt 2,641.67
Equity Value 396,153.24
Shares Outstanding 673.50
Equity Value Per Share 588.20



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt