Intrinsic Value

Texas Instruments Incorporated (TXN)

$175.25

+0.44 (+0.25%)

Enterprise Value 129,631.11
Net Debt 8,259
Equity Value 121,372.11
Shares Outstanding 916
Equity Value Per Share 132.50



Because investors are more interested in the value of the company’s shares alone, we’ll deduct net debt from this value to arrive at a fair value of the company’s equity. Fair Value = Enterprise Value – Debt