AAPL 186.61 +0.12 (+0.06%)MSFT 126.9 +0.03 (+0.02%)FB 184.76 +0.03 (+0.02%)ZNGA 6.17 0 (+0.08%)NVDA 155.05 -0.2 (-0.13%)WBA 52.73 +0.06 (+0.11%)GOOG 1148.79 -1.09 (-0.09%)PIH 5.7 -0.12 (-2.06%)
AAPL 186.61 +0.12 (+0.06%)MSFT 126.9 +0.03 (+0.02%)FB 184.76 +0.03 (+0.02%)ZNGA 6.17 0 (+0.08%)NVDA 155.05 -0.2 (-0.13%)WBA 52.73 +0.06 (+0.11%)GOOG 1148.79 -1.09 (-0.09%)PIH 5.7 -0.12 (-2.06%)

Financial Statements AMOV Quote America Mov

All | Income Statement | Balance Sheet | Cash Flow | Retained Earnings | PPE Schedule | Intangible and Goodwill Schedule
Income Statement
Year 20142015201620172018
Revenue 786,101 848,262 894,217 0 0
COGS 358,291 386,102 418,062 485,061 496,336
GrossProfit 427,810 462,160 476,155 490,352 525,298
Depreciation (included in COGS) 101,535 114,994 125,735 0 0
StockBasedCompe (included in COGS) 0 0 0 0 0
ResearchAndDeve 0 0 0 0 0
SalesGeneralAnd 167,185 185,683 203,525 228,101 240,634
OperatingIncome 154,258 156,554 141,454 109,610 100,143
InterestExpense 20,948 28,264 27,675 31,001 27,426
OtherIncome -27,942 -41,085 -57,638 -55,132 -15,621
IncomeBeforeTax 105,367 87,205 56,140 23,478 57,097
ProvisionForInc 0 0 0 0 0
NetIncome 74,625 46,146 35,055 8,649 29,326
Balance Sheet
Year 20142015201620172018
CashAndCashEqui 48,164 66,474 45,160 23,218 24,270
ShortTermInvest 0 0 56,347 54,857 59,121
Cash 48,164 66,474 101,508 0 0
AccountReceivab 96,008 121,490 131,593 0 0
Inventories 36,719 35,930 35,577 0 0
DeferredIncomeT 50,854 66,501 81,407 112,652 116,571
OtherCurrentAss 47,203 54,282 72,399 27,352 31,092
TotalCurrentAss 236,698 288,408 351,332 341,909 342,235
PPE 693,345 873,600 861,841 1,256,341 1,303,279
AccumulatedDepr -192,238 -278,004 -288,312 -555,151 -626,936
NetPPE 501,107 595,596 573,529 701,190 676,343
EquityAndOtherI 88,887 49,263 3,111 3,603 3,735
Goodwill 92,486 140,903 137,114 152,633 151,463
IntangibleAsset 38,220 109,830 124,745 152,369 143,540
OtherLTAssets 17,340 27,856 25,250 50,686 52,324
TotalNonCurrent 788,894 989,949 945,155 1,173,133 1,143,977
TotalAssets 1,025,592 1,278,357 1,296,487 1,515,042 1,486,212
ShortTermDebt 25,841 57,699 119,452 82,575 51,709
AccountsPayable 98,763 118,724 106,400 0 0
TaxesPayable 22,082 32,555 20,667 25,289 33,749
AccruedLiabilit 32,959 42,651 44,422 0 0
DeferredRevenue 29,683 33,439 34,824 38,513 35,732
OtherCurrentLia 64,626 93,738 99,633 130,060 125,615
TotalCurrentLia 273,955 378,912 425,535 470,003 413,336
Debt 464,478 545,949 563,627 0 0
DeferredTaxesLi 1,628 17,470 11,590 14,062 11,997
DeferredRevenue 1,105 1,331 1,053 1,625 3,184
OtherLTLiabilit 74,124 100,056 133,827 133,134 150,922
TotalNonCurrent 549,237 715,061 758,673 836,124 878,711
TotalLiabilitie 823,192 1,093,972 1,184,209 1,306,127 1,292,048
CommonStock 0 0 0 0 0
AdditionalPaidI 96,392 96,383 96,338 96,338 96,339
RetainedEarning 197,319 192,334 172,331 157,715 171,088
AccumulatedOthe -91,311 -104,333 -156,392 -45,138 -73,262
TotalStockholde 202,401 184,384 112,278 208,915 194,164
TotalLiabilitie 1,025,592 1,278,357 1,296,487 1,515,042 1,486,212
Cash Flow Statement
Year 20142015201620172018
NetIncome 74,625 46,146 35,055 8,649 29,326
Depreciation 101,535 114,994 125,735 0 0
DeferredIncomeT 0 0 0 0 0
StockBasedCompe 0 0 0 0 0
AccountsReceiva -12,386 -11,791 -17,642 -14,193 1,799
InventoryCS -9,565 2,471 -84 3,076 -2,991
AccountsPayable 37,755 14,260 -6,411 18,196 5,190
OtherWorkingCap -18,705 -25,823 -14,597 -11,770 -21,939
OtherNonCashIte -5,393 59,222 42,506 38,728 31,348
NetCashProvided 187,789 240,611 163,727 235,798 217,772
InvestmentsInPP -118,416 -126,265 -128,040 -138,707 -119,185
AcquisitionsNet -12,797 -2,499 -3,002 -1,827 -6,539
PurchasesOfInve 0 0 0 0 0
SalesMaturities 0 0 0 0 0
PurchasesOfInta -3,334 -19,320 -23,533 -16,317 -17,539
OtherInvestingA 256 456 22,673 5,856 2,519
NetCashUsedForI -134,292 -147,628 -131,902 -150,996 -140,744
DebtIssued 126,301 44,175 189,074 64,282 143,608
DebtRepayment -60,711 -36,684 -133,111 -125,672 -171,041
CommonStockIssu 0 0 0 0 0
CommonStockRepu -70,746 -35,049 -34,443 -7,021 -1,233
DividendPaid -15,723 -17,055 -37,360 -13,810 -16,091
OtherFinancingA -25,768 -30,145 -34,365 -28,434 -31,280
NetCashProvided -46,646 -74,758 -50,205 -110,656 -76,038
NetChangeInCash 2,676 18,310 -21,314 -21,942 1,052
CashAtBeginning 45,487 48,164 66,474 45,160 23,218
CashAtEndOfPeri 48,164 66,474 45,160 23,218 24,270
Retained Earnings
Year 20142015201620172018
RetainedEarning ---197,319192,334
NetIncome --74,62546,14635,055
StockDividend ---256,221-24,10622,308
DividendPaid ---15,723-17,055-37,360
RetainedEarning --197,319192,334172,331
Property Plant and Equipment Schedule
Year 20142015201620172018
NetPPE ---501,107595,596
DeprAnnual 0--192,238-85,766-10,308
CapitalExpendit 00121751145585151573
NetPPE --501,107595,596573,529
Intangible and Goodwill Schedule
Year 20142015201620172018
intAndGW 0--130,706250,733
Amortization 0-90,703-29,228-115,427
NewPurchases 0-40,003149,255126,553
intAndGW --130,706250,733261,859
America Movil S.A.B. de C.V. Class An Depositary Shares income statement is the only one that provides an overview of company sales and net income
The reasoning behind the adjustment, however, is that free cash flow is meant to measure money being spent right now, not transactions that happened in the past. This makes America Movil S.A.B. de C.V. Class An Depositary Shares FCF a useful instrument for identifying growing companies with high up-front costs, which may eat into earnings now but have the potential to pay off later.