AAPL 203.88 +0.14 (+0.07%)MSFT 123.45 +0.4 (+0.33%)FB 178.27 +0.03 (+0.02%)ZNGA 5.44 +0.09 (+1.59%)NVDA 186.25 +0.19 (+0.10%)WBA 54.62 -0.33 (-0.60%)GOOG 1237.48 -0.16 (-0.01%)PIH 5.25 -0.05 (-0.94%)
AAPL 203.88 +0.14 (+0.07%)MSFT 123.45 +0.4 (+0.33%)FB 178.27 +0.03 (+0.02%)ZNGA 5.44 +0.09 (+1.59%)NVDA 186.25 +0.19 (+0.10%)WBA 54.62 -0.33 (-0.60%)GOOG 1237.48 -0.16 (-0.01%)PIH 5.25 -0.05 (-0.94%)

Financial Statements SEB Quote Seaboard Co

All | Income Statement | Balance Sheet | Cash Flow | Retained Earnings | PPE Schedule | Intangible and Goodwill Schedule
Income Statement
Year 201420152016
Revenue 5,379 5,809 6,583
COGS 4,882 5,260 6,060
GrossProfit 497 549 523
Depreciation (included in COGS) 102 118 134
StockBasedCompe (included in COGS) 0 0 0
ResearchAndDeve 0 0 0
SalesGeneralAnd 275 317 314
OperatingIncome 222 232 209
InterestExpense 29 29 44
OtherIncome 191 224 -181
IncomeBeforeTax 384 427 -16
ProvisionForInc 0 0 0
NetIncome 312 247 -17
Balance Sheet
Year 201420152016
CashAndCashEqui 77 116 194
ShortTermInvest 1,277 1,576 1,336
Cash 1,354 1,692 1,530
AccountReceivab 627 482 551
Inventories 762 780 815
DeferredIncomeT 0 0 0
OtherCurrentAss 105 80 76
TotalCurrentAss 2,848 3,128 3,027
PPE 2,072 2,228 2,406
AccumulatedDepr -1,066 -1,151 -1,246
NetPPE 1,006 1,077 1,160
EquityAndOtherI 773 851 804
Goodwill 19 22 167
IntangibleAsset 3 0 69
OtherLTAssets 106 83 80
TotalNonCurrent 1,907 2,033 2,280
TotalAssets 4,755 5,161 5,307
ShortTermDebt 138 215 187
AccountsPayable 194 256 218
TaxesPayable 0 0 0
AccruedLiabilit 87 41 58
DeferredRevenue 114 81 70
OtherCurrentLia 252 225 251
TotalCurrentLia 785 818 784
Debt 499 482 739
DeferredTaxesLi 0 0 0
DeferredRevenue 0 0 0
OtherLTLiabilit 98 213 192
TotalNonCurrent 808 946 1,205
TotalLiabilitie 1,593 1,764 1,989
CommonStock 1 1 1
AdditionalPaidI 0 0 0
RetainedEarning 3,465 3,750 3,727
AccumulatedOthe -304 -354 -410
TotalStockholde 3,162 3,397 3,318
TotalLiabilitie 4,755 5,161 5,307
Cash Flow Statement
Year 201420152016
NetIncome 312 247 -17
Depreciation 102 118 134
DeferredIncomeT 0 0 0
StockBasedCompe 0 0 0
AccountsReceiva 18 -12 -58
InventoryCS 6 -21 -34
AccountsPayable 0 0 0
OtherWorkingCap -19 8 -25
OtherNonCashIte 392 261 11
NetCashProvided 427 245 238
InvestmentsInPP -158 -173 -162
AcquisitionsNet 0 0 0
PurchasesOfInve -722 -779 -1,151
SalesMaturities 744 665 1,244
PurchasesOfInta 0 0 0
OtherInvestingA 5 157 5
NetCashUsedForI -374 -266 -349
DebtIssued 3 38 251
DebtRepayment -5 -17 -46
CommonStockIssu 0 0 0
CommonStockRepu 0 0 0
DividendPaid 0 -7 -7
OtherFinancingA -25 44 -3
NetCashProvided -27 58 190
NetChangeInCash 27 39 78
CashAtBeginning 50 77 116
CashAtEndOfPeri 77 116 194
Retained Earnings
Year 201420152016
RetainedEarning -2,9673,153
NetIncome 365171312
StockDividend --357-624
DividendPaid ---
RetainedEarning 2,9673,1533,465
Property Plant and Equipment Schedule
Year 201420152016
NetPPE -847831
DeprAnnual 0-59-67
CapitalExpendit 121139158
NetPPE 8478311,006
Intangible and Goodwill Schedule
Year 201420152016
intAndGW 01915
Amortization 0-32-35
NewPurchases 02842
intAndGW 191522
Seaboard Corporation income statement is the only one that provides an overview of company sales and net income
The reasoning behind the adjustment, however, is that free cash flow is meant to measure money being spent right now, not transactions that happened in the past. This makes Seaboard Corporation FCF a useful instrument for identifying growing companies with high up-front costs, which may eat into earnings now but have the potential to pay off later.