AAPL 188.99 -0.13 (-0.07%)MSFT 128.09 -0.03 (-0.02%)FB 185.32 +0.01 (+0.01%)ZNGA 6.19 -0.01 (-0.16%)NVDA 156.55 +0.3 (+0.19%)WBA 52.27 -0.05 (-0.09%)GOOG 1161.8 -0.53 (-0.05%)PIH 5.82 +0.25 (+4.49%)
AAPL 188.99 -0.13 (-0.07%)MSFT 128.09 -0.03 (-0.02%)FB 185.32 +0.01 (+0.01%)ZNGA 6.19 -0.01 (-0.16%)NVDA 156.55 +0.3 (+0.19%)WBA 52.27 -0.05 (-0.09%)GOOG 1161.8 -0.53 (-0.05%)PIH 5.82 +0.25 (+4.49%)

Financial Statements SNAP Quote Snap Inc. C

All | Income Statement | Balance Sheet | Cash Flow | Retained Earnings | PPE Schedule | Intangible and Goodwill Schedule
Income Statement
Year 20142015201620172018
Revenue 0 59 404 0 0
COGS 0 182 452 717 799
GrossProfit 0 -124 -47 107 382
Depreciation (included in COGS) 0 15 29 0 0
StockBasedCompe (included in COGS) 0 74 32 2,640 538
ResearchAndDeve 0 82 184 1,535 772
SalesGeneralAnd 0 176 290 2,058 878
OperatingIncome 0 -382 -520 -3,486 -1,268
InterestExpense 0 0 1 3 4
OtherIncome 0 1 0 26 19
IncomeBeforeTax 0 -380 -522 -3,463 -1,253
ProvisionForInc 0 0 0 0 0
NetIncome 0 -373 -515 -3,445 -1,256
Balance Sheet
Year 20142015201620172018
CashAndCashEqui 0 641 150 334 387
ShortTermInvest 0 0 837 1,709 892
Cash 0 641 987 0 0
AccountReceivab 0 44 163 0 0
Inventories 0 0 0 0 0
DeferredIncomeT 0 0 0 0 0
OtherCurrentAss 0 0 0 0 0
TotalCurrentAss 0 693 1,180 2,367 1,676
PPE 0 51 0 205 280
AccumulatedDepr 0 -7 0 -38 -67
NetPPE 0 44 101 167 213
EquityAndOtherI 0 0 0 0 0
Goodwill 0 134 319 640 632
IntangibleAsset 0 43 76 166 126
OtherLTAssets 0 25 47 82 67
TotalNonCurrent 0 246 543 1,055 1,038
TotalAssets 0 939 1,723 3,422 2,714
ShortTermDebt 0 0 0 0 0
AccountsPayable 0 1 8 0 0
TaxesPayable 0 1 0 10 0
AccruedLiabilit 0 17 344 0 0
DeferredRevenue 0 0 0 0 0
OtherCurrentLia 0 137 0 152 167
TotalCurrentLia 0 156 352 346 293
Debt 0 0 0 0 0
DeferredTaxesLi 0 0 0 0 0
DeferredRevenue 0 0 0 0 0
OtherLTLiabilit 0 5 47 67 110
TotalNonCurrent 0 19 47 83 110
TotalLiabilitie 0 175 399 429 403
CommonStock 0 0 0 0 0
AdditionalPaidI 0 1,467 4,256 7,635 8,220
RetainedEarning 0 -693 -2,931 -4,657 -5,913
AccumulatedOthe 0 -10 -2 14 3
TotalStockholde 0 764 1,324 2,992 2,311
TotalLiabilitie 0 939 1,723 3,422 2,714
Cash Flow Statement
Year 20142015201620172018
NetIncome 0 -373 -515 -3,445 -1,256
Depreciation 0 15 29 0 0
DeferredIncomeT 0 -8 -8 -17 0
StockBasedCompe 0 74 32 2,640 538
AccountsReceiva 0 -42 -118 -104 -78
InventoryCS 0 0 0 0 0
AccountsPayable 0 -7 6 50 -34
OtherWorkingCap 0 0 2 5 28
OtherNonCashIte 0 1 1 -6 32
NetCashProvided 0 -307 -611 -735 -690
InvestmentsInPP 0 -19 -66 -85 -120
AcquisitionsNet 0 -49 -104 -386 -1
PurchasesOfInve 0 -10 -1,572 -3,873 -1,676
SalesMaturities 0 0 729 2,994 2,483
PurchasesOfInta 0 -9 -1 -8 -3
OtherInvestingA 0 -14 -7 10 0
NetCashUsedForI 0 -101 -1,021 -1,347 694
DebtIssued 0 0 5 0 0
DebtRepayment 0 0 -5 0 0
CommonStockIssu 0 0 0 2,658 0
CommonStockRepu 0 -1 -11 -394 -1
DividendPaid 0 0 0 0 0
OtherFinancingA 0 0 -5 2 48
NetCashProvided 0 650 1,142 2,265 47
NetChangeInCash 0 243 -491 184 52
CashAtBeginning 0 398 641 150 337
CashAtEndOfPeri 0 641 150 334 389
Retained Earnings
Year 20142015201620172018
RetainedEarning -----693
NetIncome ----373-515
StockDividend ---1,0662,753
DividendPaid -----
RetainedEarning ----693-2,931
Property Plant and Equipment Schedule
Year 20142015201620172018
NetPPE ----44
DeprAnnual 0---77
CapitalExpendit 0002867
NetPPE ---44101
Intangible and Goodwill Schedule
Year 20142015201620172018
intAndGW 0---177
Amortization 0---8-36
NewPurchases 0--185254
intAndGW ---177395
Snap Inc. Class A income statement is the only one that provides an overview of company sales and net income
The reasoning behind the adjustment, however, is that free cash flow is meant to measure money being spent right now, not transactions that happened in the past. This makes Snap Inc. Class A FCF a useful instrument for identifying growing companies with high up-front costs, which may eat into earnings now but have the potential to pay off later.