AAPL 186.2 -1 (-0.53%)MSFT 115.68 -1.29 (-1.10%)FB 166.03 -0.08 (-0.05%)ZNGA 5.37 -0.04 (-0.83%)NVDA 169.95 -0.19 (-0.11%)WBA 62.59 +0.41 (+0.66%)GOOG 1184.6 -10.72 (-0.90%)PIH 5.63 +1.49 (+35.99%)
AAPL 186.2 -1 (-0.53%)MSFT 115.68 -1.29 (-1.10%)FB 166.03 -0.08 (-0.05%)ZNGA 5.37 -0.04 (-0.83%)NVDA 169.95 -0.19 (-0.11%)WBA 62.59 +0.41 (+0.66%)GOOG 1184.6 -10.72 (-0.90%)PIH 5.63 +1.49 (+35.99%)

Financial Statements SNAP Quote Snap Inc. C

All | Income Statement | Balance Sheet | Cash Flow | Retained Earnings | PPE Schedule | Intangible and Goodwill Schedule
Income Statement
Year 201420152016
Revenue 404 825 1,180
COGS 452 717 799
GrossProfit -47 107 382
Depreciation (included in COGS) 29 61 92
StockBasedCompe (included in COGS) 32 2,640 538
ResearchAndDeve 184 1,535 772
SalesGeneralAnd 290 2,058 878
OperatingIncome -520 -3,486 -1,268
InterestExpense 1 3 4
OtherIncome 0 26 19
IncomeBeforeTax -522 -3,463 -1,253
ProvisionForInc 0 0 0
NetIncome -515 -3,445 -1,256
Balance Sheet
Year 201420152016
CashAndCashEqui 150 334 387
ShortTermInvest 837 1,709 892
Cash 987 2,043 1,279
AccountReceivab 163 279 355
Inventories 0 0 0
DeferredIncomeT 0 0 0
OtherCurrentAss 0 0 0
TotalCurrentAss 1,180 2,367 1,676
PPE 0 205 280
AccumulatedDepr 0 -38 -67
NetPPE 101 167 213
EquityAndOtherI 0 0 0
Goodwill 319 640 632
IntangibleAsset 76 166 126
OtherLTAssets 47 82 67
TotalNonCurrent 543 1,055 1,038
TotalAssets 1,723 3,422 2,714
ShortTermDebt 0 0 0
AccountsPayable 8 71 31
TaxesPayable 0 10 0
AccruedLiabilit 344 112 95
DeferredRevenue 0 0 0
OtherCurrentLia 0 152 167
TotalCurrentLia 352 346 293
Debt 0 0 0
DeferredTaxesLi 0 0 0
DeferredRevenue 0 0 0
OtherLTLiabilit 47 67 110
TotalNonCurrent 47 83 110
TotalLiabilitie 399 429 403
CommonStock 0 0 0
AdditionalPaidI 4,256 7,635 8,220
RetainedEarning -2,931 -4,657 -5,913
AccumulatedOthe -2 14 3
TotalStockholde 1,324 2,992 2,311
TotalLiabilitie 1,723 3,422 2,714
Cash Flow Statement
Year 201420152016
NetIncome -515 -3,445 -1,256
Depreciation 29 61 92
DeferredIncomeT -8 -17 0
StockBasedCompe 32 2,640 538
AccountsReceiva -118 -104 -78
InventoryCS 0 0 0
AccountsPayable 6 50 -34
OtherWorkingCap 2 5 28
OtherNonCashIte 1 -6 32
NetCashProvided -611 -735 -690
InvestmentsInPP -66 -85 -120
AcquisitionsNet -104 -386 -1
PurchasesOfInve -1,572 -3,873 -1,676
SalesMaturities 729 2,994 2,483
PurchasesOfInta -1 -8 -3
OtherInvestingA -7 10 0
NetCashUsedForI -1,021 -1,347 694
DebtIssued 5 0 0
DebtRepayment -5 0 0
CommonStockIssu 0 2,658 0
CommonStockRepu -11 -394 -1
DividendPaid 0 0 0
OtherFinancingA -5 2 48
NetCashProvided 1,142 2,265 47
NetChangeInCash -491 184 52
CashAtBeginning 641 150 337
CashAtEndOfPeri 150 334 389
Retained Earnings
Year 201420152016
RetainedEarning ---693
NetIncome --373-515
StockDividend -1,0662,753
DividendPaid ---
RetainedEarning --693-2,931
Property Plant and Equipment Schedule
Year 201420152016
NetPPE --44
DeprAnnual 0-77
CapitalExpendit 02867
NetPPE -44101
Intangible and Goodwill Schedule
Year 201420152016
intAndGW 0-177
Amortization 0-8-36
NewPurchases 0185254
intAndGW -177395
Snap Inc. Class A income statement is the only one that provides an overview of company sales and net income
The reasoning behind the adjustment, however, is that free cash flow is meant to measure money being spent right now, not transactions that happened in the past. This makes Snap Inc. Class A FCF a useful instrument for identifying growing companies with high up-front costs, which may eat into earnings now but have the potential to pay off later.