AAPL 180.37 +0.37 (+0.21%)MSFT 126.92 +0.41 (+0.32%)FB 182.69 +0.39 (+0.21%)NVDA 146.49 +0.1 (+0.07%)WBA 51.51 +0.12 (+0.22%)GOOG 1144.19 +0.13 (+0.01%)PIH 5.61 -0.09 (-1.58%)
AAPL 180.37 +0.37 (+0.21%)MSFT 126.92 +0.41 (+0.32%)FB 182.69 +0.39 (+0.21%)NVDA 146.49 +0.1 (+0.07%)WBA 51.51 +0.12 (+0.22%)GOOG 1144.19 +0.13 (+0.01%)PIH 5.61 -0.09 (-1.58%)

Financial Statements ZNGA Quote Zynga Inc.

All | Income Statement | Balance Sheet | Cash Flow | Retained Earnings | PPE Schedule | Intangible and Goodwill Schedule
Income Statement
Year 20142015201620172018
Revenue 690 765 741 0 0
COGS 214 236 239 259 305
GrossProfit 477 529 503 602 603
Depreciation (included in COGS) 83 54 42 0 0
StockBasedCompe (included in COGS) 129 132 107 65 68
ResearchAndDeve 397 362 320 256 270
SalesGeneralAnd 325 313 276 321 325
OperatingIncome -245 -146 -94 26 7
InterestExpense 0 0 0 0 0
OtherIncome 12 16 -11 12 20
IncomeBeforeTax -233 -130 -105 38 26
ProvisionForInc 0 0 0 0 0
NetIncome -226 -122 -108 27 15
Balance Sheet
Year 20142015201620172018
CashAndCashEqui 131 742 852 373 545
ShortTermInvest 785 245 0 309 36
Cash 917 987 852 0 0
AccountReceivab 90 80 77 0 0
Inventories 0 0 0 0 0
DeferredIncomeT 3 0 0 0 0
OtherCurrentAss 74 45 36 22 48
TotalCurrentAss 1,083 1,112 965 831 747
PPE 478 370 364 361 365
AccumulatedDepr -180 -97 -94 -94 -98
NetPPE 298 273 269 267 267
EquityAndOtherI 231 0 0 0 0
Goodwill 651 658 613 730 934
IntangibleAsset 67 64 25 64 119
OtherLTAssets 19 17 32 87 80
TotalNonCurrent 1,266 1,012 940 1,148 1,399
TotalAssets 2,349 2,125 1,906 1,979 2,147
ShortTermDebt 0 0 0 0 100
AccountsPayable 15 61 48 0 0
TaxesPayable 0 0 2 7 8
AccruedLiabilit 0 0 0 0 0
DeferredRevenue 190 129 142 134 191
OtherCurrentLia 109 36 47 61 103
TotalCurrentLia 369 236 244 283 480
Debt 0 0 0 0 0
DeferredTaxesLi 5 6 6 6 16
DeferredRevenue 4 0 0 1 2
OtherLTLiabilit 75 95 76 38 45
TotalNonCurrent 84 102 82 55 70
TotalLiabilitie 453 338 325 338 550
CommonStock 3,097 3,235 3,350 3,427 3,505
AdditionalPaidI 0 0 0 0 0
RetainedEarning -1,172 -1,296 -1,640 -1,692 -1,790
AccumulatedOthe -29 -52 -129 -93 -118
TotalStockholde 1,896 1,787 1,581 1,641 1,597
TotalLiabilitie 2,349 2,125 1,906 1,979 2,147
Cash Flow Statement
Year 20142015201620172018
NetIncome -226 -122 -108 27 15
Depreciation 83 54 42 0 0
DeferredIncomeT -11 -13 0 0 0
StockBasedCompe 129 132 107 65 68
AccountsReceiva -16 10 4 -26 23
InventoryCS 0 0 0 0 0
AccountsPayable -6 11 -4 -4 -1
OtherWorkingCap 35 -117 -4 -1 27
OtherNonCashIte 0 0 0 0 -1
NetCashProvided -5 -44 60 95 168
InvestmentsInPP -9 -8 -10 -10 -11
AcquisitionsNet -392 -10 -34 -134 -222
PurchasesOfInve -759 -101 0 -349 -334
SalesMaturities 806 867 245 40 609
PurchasesOfInta 0 0 0 0 0
OtherInvestingA 5 0 0 -8 -22
NetCashUsedForI -344 750 204 -460 19
DebtIssued 0 0 0 0 0
DebtRepayment 0 0 0 0 0
CommonStockIssu 0 0 0 9 10
CommonStockRepu 0 -88 -143 -105 -92
DividendPaid 0 0 0 0 0
OtherFinancingA 15 -5 -8 -22 73
NetCashProvided 15 -94 -150 -118 -8
NetChangeInCash -334 611 110 -480 174
CashAtBeginning 466 131 742 852 406
CashAtEndOfPeri 131 742 852 373 580
Retained Earnings
Year 20142015201620172018
RetainedEarning ----1,172-1,296
NetIncome ---226-122-108
StockDividend --1,398246452
DividendPaid -----
RetainedEarning ---1,172-1,296-1,640
Property Plant and Equipment Schedule
Year 20142015201620172018
NetPPE ---298273
DeprAnnual 0--180833
CapitalExpendit 009810
NetPPE --298273269
Intangible and Goodwill Schedule
Year 20142015201620172018
intAndGW 0--718722
Amortization 0-97-137-45
NewPurchases 0-621141-39
intAndGW --718722638
Zynga Inc. income statement is the only one that provides an overview of company sales and net income
The reasoning behind the adjustment, however, is that free cash flow is meant to measure money being spent right now, not transactions that happened in the past. This makes Zynga Inc. FCF a useful instrument for identifying growing companies with high up-front costs, which may eat into earnings now but have the potential to pay off later.