Loading...

Financial Summary


NVIDIA Corporation

NVIDIA Corporation (NVDA)

Technology
Strong Buy
S
Market Info
Financial Info
Financial Modelling
Symbol NVDA
Price 250.48$
Beta 2.04
Volume Avrg. 7.87M
Market Cap 153.29B
Shares (2019) 608,000.00K
Last Div 0.64
Dividend Yield 0.24%
DCF Unlevered -
DCF Levered -
ROE 44.33% Strong Buy
ROA 38.95% Strong Buy
Operating Margin Infinity% Strong Buy
Debt / Equity 21.28% Neutral
P/E 20.27 Strong Buy
P/B 8.98 Strong Buy

Income Statement

Download NVDA income statement Download NVDA income statement
Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Earnings Per Share Basic -0.120.440.960.910.751.141.133.085.096.81
Net Profit Margin -0.020.070.150.130.110.130.120.240.31-
Earnings Per Share Diluted -0.120.430.940.900.741.121.082.574.826.63
Revenue 3,326.453,543.313,997.934,280.164,130.164,681.515,010.006,910.009,714.00-
Weighted Average Shares Outstanding 0.550.58603.65619.32587.89552.32543.00541.00599.00608.00
Gross Profit 1,176.921,409.092,056.522,226.342,267.762,599.482,811.004,063.005,822.007,171.00
Weighted Average Shares Outstanding (Diluted) 0.550.58603.65619.32587.89552.32543.00541.00599.00608.00
Sales, General and Administrative Expense 734.03723.03811.23861.64871.40961.531,204.001,326.001,630.001,982.00
Dividend per Share ---0.000.000.000.000.000.000.00
Operating Income -98.94255.75648.30648.24496.23758.99747.001,934.003,210.003,804.00
Gross Margin 0.350.400.510.520.550.560.560.590.60-
Earnings before Tax -82.29271.17663.40662.04510.25754.84743.001,905.003,196.003,896.00
EBITDA Margin 0.030.120.210.200.180.220.190.310.35-
Net Income -67.99253.15581.09562.54439.99630.59614.001,666.003,047.004,141.00
EBIT Margin -0.030.070.160.150.120.160.150.280.33-
Net Income - Discounted ops ----------
Profit Margin -0.020.070.150.130.110.130.120.240.31-
Preferred Dividends ----------
Free Cash Flow margin 0.000.000.000.000.000.000.000.000.00-
R&D Expenses 908.85848.831,002.611,147.281,335.831,359.721,331.001,463.001,797.002,376.00
Interest Expense -14.3118.0282.3199.5070.26124.25129.00239.00149.00-245.00
Earnings Before Tax Margin -0.020.080.170.150.120.160.150.280.33-
Consolidated Income -67.99253.15581.09562.54439.99630.59614.001,666.003,047.004,141.00
EBIT -98.94255.75648.30648.24496.23758.99747.001,934.003,210.003,804.00
EBITDA 97.72442.74852.50874.47739.981,007.08973.002,146.003,412.004,066.00
Income Tax Expense -14.3118.0282.3199.5070.26124.25129.00239.00149.00-245.00
Operating Expenses 1,642.881,571.861,813.832,008.932,207.242,321.252,535.002,789.003,427.004,358.00
Cost of Revenue 2,149.522,134.221,941.412,053.821,862.402,082.032,199.002,847.003,892.00-
Net Income Com -67.99253.15581.09562.54439.99630.59614.001,666.003,047.004,141.00
Net Income - Non-Controlling int ----------

Balance Sheet Statement

Download NVDA income statement Download NVDA income statement
Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Total current liabilities 784.38942.68929.96976.22945.50896.032,351.001,788.001,153.001,329.00
Other Liabilities -8.75-9.46-49.93-103.741,287.881,321.0987.002,008.00--
Long-term debt 24.4523.3921.4419.0017.5014.0910.006.001,985.001,988.00
Cash and cash equivalents 447.22665.36667.88732.791,151.59496.65596.001,766.004,002.00782.00
Total debt 48.9046.7842.8838.0035.0028.171,420.00802.002,000.001,988.00
Cash and short-term investments 1,728.232,490.563,129.583,727.884,671.814,623.345,037.006,798.007,108.007,422.00
Deferred revenue ----------
Inventories 330.67345.52340.30419.69387.76482.89418.00794.00796.001,575.00
Tax Liabilities ----------
Goodwill and Intangible Assets 490.30658.59967.17953.36939.19839.89784.00722.00670.00663.00
Deposit Liabilities ----------
Tax assets 8.759.4649.93103.7468.4963.25----
Total non-current liabilities 145.15380.56527.18712.05561.12566.27463.00283.002,617.002,621.00
Total current assets 2,480.833,226.953,905.364,775.265,624.715,713.306,053.008,536.009,255.0010,557.00
Total liabilities 920.781,313.781,407.201,584.542,794.502,783.392,901.004,079.003,770.003,950.00
Payables 344.53286.14335.07356.43324.39293.22296.00485.00596.00511.00
Other comprehensive income 756.791,021.181,403.991,570.91946.05460.51122.00---
Short-term investments 1,281.011,825.202,461.702,995.103,520.224,126.694,441.005,032.003,106.006,640.00
Retained earnings (deficit) 1,896.182,149.332,730.423,246.093,504.743,948.884,350.006,108.008,787.0012,565.00
Property, Plant & Equipment Net 571.86568.86560.07576.14582.74557.28466.00521.00997.001,404.00
Total non-current assets 1,105.091,268.301,647.571,636.991,626.181,488.071,317.001,305.001,986.002,735.00
Other Assets ----------
Net Debt -398.32-618.58-625.00-694.79-1,116.59-468.48824.00-964.00-2,002.001,206.00
Investments 1,281.011,825.202,461.702,995.103,520.224,126.694,441.005,032.003,106.006,640.00
Total shareholders equity 2,665.143,181.464,145.724,827.704,456.404,417.984,469.005,762.007,471.009,342.00
Total assets 3,585.924,495.255,552.936,412.247,250.897,201.377,370.009,841.0011,241.0013,292.00
Long-term investments ----------
Receivables 374.96348.77336.14454.25426.36473.64505.00826.001,265.001,424.00
Short-term debt 24.4523.3921.4419.0017.5014.091,410.00796.0015.00-

Cash Flow Statement

Download NVDA income statement Download NVDA income statement
Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Insurance (repayment) of debt ----------
Net Cash/Marketcap ----------
Insurance (buybacks) of shares ----------
Depreciation & Amortization 196.66186.99204.21226.24243.75248.09226.00212.00202.00262.00
Dividend payments ----46.87-181.34-186.45-213.00-261.00-341.00-371.00
Operating Cash Flow 487.81675.80909.16824.17835.15905.661,175.001,672.003,502.003,743.00
Acquisitions and disposals ---348.88--17.14-----
Free Cash Flow 487.81675.80770.42824.17835.15905.661,175.001,672.003,502.003,743.00
Net cash flow / Change in cash 29.53218.142.5264.91418.80-654.9399.001,170.002,236.00-3,220.00
Effect of forex changes on cash ----------
Financing Cash Flow 61.06192.02236.72-15.27389.59-833.54-676.00291.00-2,544.00-2,866.00
Investment purchases and sales -441.51-549.63-654.15-561.03-2,480.25-1,997.01-2,441.00-2,165.001,042.00-3,488.00
Capital Expenditure --138.74-------
Stock-based compensation 107.09100.35136.35136.66136.29157.84204.00247.00391.00557.00
Investing Cash Flow ----------

Retained Earning Schedule

Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Retained Earnings (Previous Year) -1,8962,1492,7303,2463,5053,9494,3506,1088,787
Net Income -682535815634406316141,6663,0474,141
Stock Dividends 1,964-----0353-278
Divident Paid ----47-181-186-213-261-341-371
Retained Earnings 1,8962,1492,7303,2463,5053,9494,3506,1088,78712,565

PPE Schedule

Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Year 2010201120122013201420152016201720182019
Gross PPE -572569560576583557466521997
Annual Depreciation 572-3-148167-25-9155476407
Capital Expenditure --139-------
Net PPE 5725695605765835574665219971,404

Intangible and Goodwill Schedule

Year 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019
Intangible and Goodwill (Previous Year) -490659967953939840784722670
New Purchases -442-550-654-561-2,480-1,997-2,441-2,1651,042-3,488
Intangible and Goodwill 490659967953939840784722670663
NVIDIA Corporation

NVIDIA Corporation (NVDA)

250.48
-2.38 (-0.94%)

About


Jen-Hsun Huang
Technology
Semiconductors
Nasdaq Global Select

NVIDIA Corp is a developer of semiconductor equipment. It caters to areas like gaming, professional visualization, datacenter and automobiles.