Free Cash Flow Build Up

AYRO Inc

AYRO Inc (AYRO)

$8.38
-0.19 (-2.22%)
Year
A/P
2018
Projected
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue -------
EBITDA -------
EBIT -------
Tax Rate -545.90%-97.90%-321.90%-321.90%-321.90%-321.90%-321.90%
EBIAT -------
Depreciation -------
Accounts Receivable -------
Inventories -------
Accounts Payable -------
Capital Expenditure -------
UFCF -------
WACC
PV UFCF -------
SUM PV UFCF -