Free Cash Flow Build Up

NanoViricides, Inc. (NNVC)

$ 5.002
-0.75 -13.01%
Year
A/P
2016
Projected
2017
Projected
2018
Projected
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue ----------
EBITDA ----------
EBIT ----------
Tax Rate 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%
EBIAT ----------
Depreciation ----------
Accounts Receivable ----------
Inventories ----------
Accounts Payable ----------
Capital Expenditure -0.48-0.16-0.24-0.07-0.01-----
UFCF ----------
WACC
PV UFCF ----------
SUM PV UFCF -