Free Cash Flow Build Up

Positive Physicians Holdings Inc

Positive Physicians Holdings Inc (PPHI)

$8
0 (0.00%)
Year
A/P
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue 27.97-----
EBITDA ------
EBIT -1.12-----
Tax Rate -3.01%-3.01%-3.01%-3.01%-3.01%-3.01%
EBIAT -1.16-----
Depreciation 1.12-----
Accounts Receivable ------
Inventories ------
Accounts Payable ------
Capital Expenditure ------
UFCF -0.03-----
WACC
PV UFCF -----
SUM PV UFCF -