Loading...

Free Cash Flow

(AAPL)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 170,910.00182,788.25233,713.05215,647.03229,232.79265,589.12260,171.10280,646.56302,733.45326,558.57352,258.73
Revenue (%)
Operating Cash Flow 53,665.7459,716.9281,262.0366,225.2064,231.0377,445.7969,387.6385,569.1492,303.4399,567.71107,403.69
Operating Cash Flow (%)
Capital Expenditure -9,075.32-9,815.73-11,498.68-12,744.74-12,447.34-13,306.01-10,484.90-14,425.23-15,560.50-16,785.11-18,106.10
Capital Expenditure (%)
Free Cash Flow 44,590.4249,901.1969,763.3553,480.4651,783.6964,139.7758,902.7471,143.9076,742.9382,782.6089,297.59

FCF Unlevered from cash flow statement