Free Cash Flow

Apple Inc

Apple Inc (AAPL)

$107.12
-4.69 (-4.19%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue 170,910.00182,795.00233,715.00215,639.00229,234.00265,595.00260,174.00280,641.66302,719.50326,534.19352,222.35379,931.38
Revenue (%)
Operating Cash Flow 53,666.0059,713.0081,266.0066,231.0064,225.0077,434.0069,391.0085,553.6892,284.1299,544.03107,375.07115,822.18
Operating Cash Flow (%)
Capital Expenditure -9,076.00-9,813.00-11,488.00-12,734.00-12,451.00-13,313.00-10,495.00-14,423.88-15,558.60-16,782.58-18,102.85-19,526.99
Capital Expenditure (%)
Free Cash Flow 44,590.0049,900.0069,778.0053,497.0051,774.0064,121.0058,896.0071,129.8076,725.5282,761.4589,272.2296,295.19

FCF Unlevered from cash flow statement