Loading...

Major Indexes

Free Cash Flow

(AAPL)

$

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 170,910.00182,788.25233,713.05215,647.03229,232.79265,589.12260,171.10280,646.56302,733.45326,558.57352,258.73
Revenue (%)
Operating Cash Flow 53,665.7459,716.9281,262.0365,815.4763,589.1877,445.7969,387.6385,372.6892,091.5199,339.12107,157.11
Operating Cash Flow (%)
Capital Expenditure 9,075.329,815.7311,498.6813,542.6312,791.1913,306.0110,484.9014,621.6915,772.4117,013.7018,352.68
Capital Expenditure (%)
Free Cash Flow 62,741.0669,532.6592,760.7179,358.1176,380.3790,751.8079,872.5399,994.37107,863.93116,352.82125,509.79

FCF Unlevered from cash flow statement