Loading...

Free Cash Flow

(AAPL)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 170,910.00182,788.25233,713.05215,647.03229,232.79265,589.12291,749.64320,486.98352,054.95386,732.36424,825.50
Revenue (%)
Operating Cash Flow 53,665.7459,716.9281,262.0366,225.2064,231.0377,445.7990,792.4999,735.55109,559.50120,351.11132,205.70
Operating Cash Flow (%)
Capital Expenditure -9,075.32-9,815.73-11,498.68-12,744.74-12,447.34-13,306.01-15,521.08-17,049.91-18,729.32-20,574.16-22,600.72
Capital Expenditure (%)
Free Cash Flow 44,590.4249,901.1969,763.3553,480.4651,783.6964,139.7775,271.4182,685.6490,830.1899,776.95109,604.98

FCF Unlevered from cash flow statement