Loading...

Free Cash Flow

(AAPL)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 170,910.00182,788.25233,713.05215,647.03229,232.79265,589.12260,171.10280,646.56302,733.45326,558.57352,258.73
Revenue (%)
Operating Cash Flow 53,665.7459,716.9281,262.0365,815.4763,589.1877,445.7969,387.6385,372.6892,091.5199,339.12107,157.11
Operating Cash Flow (%)
Capital Expenditure 8,169.509,578.1011,241.6012,744.7412,447.3413,306.0110,484.9014,116.5215,227.4916,425.9017,718.61
Capital Expenditure (%)
Free Cash Flow 61,835.2469,295.0292,503.6378,560.2176,036.5290,751.8079,872.5399,489.21107,319.01115,765.01124,875.72

FCF Unlevered from cash flow statement