Free Cash Flow

Apple Inc. (AAPL)

$ 127.35
1.24 (+0.98%)

Free Cash Flow

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 170,910182,795233,715215,639229,234265,595260,174274,515295,187.38317,416.49341,319.57367,022.68394,661.36
Revenue (%)
Operating Cash Flow 53,66659,71381,26666,23163,59877,43469,39180,67489,482.1796,220.64103,466.54111,258.10119,636.40
Operating Cash Flow (%)
Capital Expenditure -8,165-9,571-11,247-12,734-12,795-13,313-10,495-7,309-14,029.26-15,085.74-16,221.77-17,443.35-18,756.92
Capital Expenditure (%)
Free Cash Flow 45,50150,14270,01953,49750,80364,12158,89673,36575,452.9181,134.9087,244.7793,814.75100,879.48

FCF Unlevered from cash flow statement