Free Cash Flow
Apple Inc. (AAPL)
$ 127.35
1.24 (+0.98%)
Free Cash Flow
Year A/P | 2013 Actual | 2014 Actual | 2015 Actual | 2016 Actual | 2017 Actual | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Projected | 2022 Projected | 2023 Projected | 2024 Projected | 2025 Projected |
| Revenue | 170,910 | 182,795 | 233,715 | 215,639 | 229,234 | 265,595 | 260,174 | 274,515 | 295,187.38 | 317,416.49 | 341,319.57 | 367,022.68 | 394,661.36 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (%) | |||||||||||||
| Operating Cash Flow | 53,666 | 59,713 | 81,266 | 66,231 | 63,598 | 77,434 | 69,391 | 80,674 | 89,482.17 | 96,220.64 | 103,466.54 | 111,258.10 | 119,636.40 |
| Operating Cash Flow (%) | |||||||||||||
| Capital Expenditure | -8,165 | -9,571 | -11,247 | -12,734 | -12,795 | -13,313 | -10,495 | -7,309 | -14,029.26 | -15,085.74 | -16,221.77 | -17,443.35 | -18,756.92 |
| Capital Expenditure (%) | |||||||||||||
| Free Cash Flow | 45,501 | 50,142 | 70,019 | 53,497 | 50,803 | 64,121 | 58,896 | 73,365 | 75,452.91 | 81,134.90 | 87,244.77 | 93,814.75 | 100,879.48 |
FCF Unlevered from cash flow statement