Free Cash Flow

Apple Inc

Apple Inc (AAPL)

$122.25
-0.69 (-0.56%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 170,910.00182,795.00233,715.00215,639.00229,234.00265,595.00260,174.00274,515.00295,187.38317,416.49341,319.57367,022.68394,661.36
Revenue (%)
Operating Cash Flow 53,666.0059,713.0081,266.0066,231.0063,598.0077,434.0069,391.0080,674.0089,482.1796,220.64103,466.54111,258.10119,636.40
Operating Cash Flow (%)
Capital Expenditure -9,076.00-9,813.00-11,488.00-12,734.00-12,795.00-13,313.00-10,495.007,309.00-12,347.99-13,277.85-14,277.74-15,352.93-16,509.08
Capital Expenditure (%)
Free Cash Flow 44,590.0049,900.0069,778.0053,497.0050,803.0064,121.0058,896.0087,983.0077,134.1982,942.7989,188.8095,905.17103,127.32

FCF Unlevered from cash flow statement