Free Cash Flow

Apple Inc (AAPL)

$121.42
1.29 (+1.07%)

Free Cash Flow

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 170,910.00182,795.00233,715.00215,639.00229,234.00265,595.00260,174.00274,515.00295,187.38317,416.49341,319.57367,022.68394,661.36
Revenue (%)
Operating Cash Flow 53,666.0059,713.0081,266.0066,231.0063,598.0077,434.0069,391.0080,674.0089,482.1796,220.64103,466.54111,258.10119,636.40
Operating Cash Flow (%)
Capital Expenditure -8,165.00-9,571.00-11,247.00-12,734.00-12,795.00-13,313.00-10,495.00-7,309.00-14,029.26-15,085.74-16,221.77-17,443.35-18,756.92
Capital Expenditure (%)
Free Cash Flow 45,501.0050,142.0070,019.0053,497.0050,803.0064,121.0058,896.0073,365.0075,452.9181,134.9087,244.7793,814.75100,879.48

FCF Unlevered from cash flow statement