Loading...

Free Cash Flow

(ACTG)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 130.56130.88125.05152.7065.40131.51147.76166.02186.55209.60235.51
Revenue (%)
Operating Cash Flow -3.514.19-9.9534.0712.9620.8812.4614.0015.7317.6719.85
Operating Cash Flow (%)
Capital Expenditure -25.73-42.85-19.51-1.22--0.04-16.96-19.06-21.42-24.06-27.04
Capital Expenditure (%)
Free Cash Flow -29.24-38.66-29.4632.8512.9620.84-4.51-5.06-5.69-6.39-7.18

FCF Unlevered from cash flow statement