Loading...

Free Cash Flow

(AMOV)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 60,265.3357,547.3751,850.1847,048.8551,937.2352,970.7851,773.6450,603.5549,459.9148,342.1247,249.59
Revenue (%)
Operating Cash Flow 14,397.3916,314.689,498.9511,371.7111,073.0212,670.6112,078.7911,805.8111,539.0011,278.2211,023.33
Operating Cash Flow (%)
Capital Expenditure -9,075.96-8,557.29-7,424.95-6,685.64-6,050.69-7,331.16-7,243.13-7,079.44-6,919.44-6,763.06-6,610.22
Capital Expenditure (%)
Free Cash Flow 5,321.437,757.392,074.014,686.075,022.335,339.454,835.664,726.374,619.564,515.154,413.11

FCF Unlevered from cash flow statement