Loading...

Free Cash Flow

(AMZN)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 74,452.0088,985.03107,004.50135,981.32177,863.56232,876.76292,772.67368,073.80462,742.38581,759.72731,388.32
Revenue (%)
Operating Cash Flow 5,472.226,842.9512,038.0117,201.6418,373.3130,716.4530,477.6338,316.4848,171.4860,561.1976,137.52
Operating Cash Flow (%)
Capital Expenditure -3,447.13-4,894.18-4,590.49-6,731.08-10,049.29-11,317.81-14,580.08-18,330.08-23,044.57-28,971.63-36,423.14
Capital Expenditure (%)
Free Cash Flow 2,025.091,948.777,447.5110,470.568,324.0119,398.6315,897.5619,986.4125,126.9131,589.5539,714.39

FCF Unlevered from cash flow statement