Free Cash Flow

Amazon.com Inc

Amazon.com Inc (AMZN)

$3095.13
75.34 (+2.49%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue 74,452.0088,988.00107,006.00135,987.00177,866.00232,887.00280,522.00350,203.48437,193.80545,792.45681,366.93850,618.03
Revenue (%)
Operating Cash Flow 5,475.006,842.0012,039.0017,203.0018,365.0030,723.0038,514.0038,117.3947,585.7259,405.9874,162.3992,584.28
Operating Cash Flow (%)
Capital Expenditure -3,444.00-4,893.00-5,387.00-7,804.00-11,955.00-13,427.00-16,861.00-19,708.83-24,604.49-30,716.23-38,346.12-47,871.28
Capital Expenditure (%)
Free Cash Flow 2,031.001,949.006,652.009,399.006,410.0017,296.0021,653.0018,408.5522,981.2328,689.7535,816.2644,713.00

FCF Unlevered from cash flow statement