Loading...

Free Cash Flow

(AMZN)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 74,452.0088,985.03107,004.50135,981.32177,863.56232,876.76280,500.06350,176.28437,160.06545,750.62681,315.08
Revenue (%)
Operating Cash Flow 5,472.226,842.9511,920.3016,440.1418,426.6730,716.4538,512.6637,784.0247,169.5758,886.4973,513.90
Operating Cash Flow (%)
Capital Expenditure 3,447.134,894.184,590.496,731.08-13,436.9916,858.0518,174.1522,688.6128,324.4635,360.25
Capital Expenditure (%)
Free Cash Flow 8,919.3511,737.1316,510.7923,171.2218,426.6744,153.4355,370.7155,958.1769,858.1887,210.95108,874.15

FCF Unlevered from cash flow statement