Loading...

Free Cash Flow

(AZO)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 9,147.539,475.0110,186.5810,634.7910,887.9011,219.9811,862.8912,389.6012,939.7013,514.2214,114.25
Revenue (%)
Operating Cash Flow 1,415.121,341.661,572.811,640.951,571.122,080.192,128.201,972.422,060.002,151.462,246.99
Operating Cash Flow (%)
Capital Expenditure -404.32-433.96-478.77-486.01-550.93-521.73-489.94-568.68-593.93-620.30-647.84
Capital Expenditure (%)
Free Cash Flow 1,010.80907.711,094.041,154.941,020.201,558.461,638.261,403.741,466.071,531.161,599.14

FCF Unlevered from cash flow statement