Loading...

Free Cash Flow

(BRS)


Year
A/P
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 1,670.001,859.041,716.081,401.011,445.001,403.101,362.411,322.901,284.531,247.28
Revenue (%)
Operating Cash Flow 231.96253.02116.0111.07-19.9494.4391.6989.0386.4583.94
Operating Cash Flow (%)
Capital Expenditure -628.92-601.96-372.05-135.06-45.95-293.39-284.88-276.62-268.60-260.81
Capital Expenditure (%)
Free Cash Flow -396.96-348.94-256.04-123.99-65.89-198.96-193.19-187.59-182.15-176.86

FCF Unlevered from cash flow statement