Loading...

Free Cash Flow

(CABO)


Year
A/P
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 814.81807.23819.34959.941,072.261,151.171,235.901,326.861,424.521,529.36
Revenue (%)
Operating Cash Flow 205.82252.10257.11324.46407.78367.68394.75423.80454.99488.48
Operating Cash Flow (%)
Capital Expenditure -175.84-160.96-141.58-163.19-214.34-220.56-236.80-254.23-272.94-293.03
Capital Expenditure (%)
Free Cash Flow 29.9991.14115.53161.27193.43147.12157.95169.57182.05195.45

FCF Unlevered from cash flow statement