Loading...

Free Cash Flow

(CABO)


Year
A/P
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 814.81807.23819.58959.981,072.201,151.121,235.841,326.801,424.451,529.29
Revenue (%)
Operating Cash Flow 205.82246.45251.86324.47407.76364.56391.39420.20451.12484.33
Operating Cash Flow (%)
Capital Expenditure -175.84156.12125.56179.32217.76119.95128.77138.25148.43159.35
Capital Expenditure (%)
Free Cash Flow 29.99402.57377.42503.80625.52484.50520.16558.45599.55643.68

FCF Unlevered from cash flow statement