Loading...

Major Indexes

Free Cash Flow

Chipotle Mexican Grill Inc.

Chipotle Mexican Grill Inc. (CMG)

$1055.7
28.99 (+2.82%)

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 3,214.594,108.254,501.003,904.164,476.124,864.655,586.086,165.916,805.947,512.398,292.18
Revenue (%)
Operating Cash Flow 528.80681.97683.25349.42467.31621.70721.72821.92907.231,001.401,105.35
Operating Cash Flow (%)
Capital Expenditure 199.95252.66257.46258.85216.64287.50334.05365.02402.91444.73490.90
Capital Expenditure (%)
Free Cash Flow 728.75934.63940.71608.27683.95909.201,055.771,186.941,310.141,446.141,596.24

FCF Unlevered from cash flow statement