Loading...

Free Cash Flow

(CSGP)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 440.94575.92711.72837.55965.111,191.711,455.321,777.242,170.362,650.453,236.73
Revenue (%)
Operating Cash Flow 108.30143.92131.24195.90234.71335.47348.99426.18520.45635.58776.17
Operating Cash Flow (%)
Capital Expenditure 19.0527.4735.0918.7624.5129.6751.6663.0977.0594.09114.90
Capital Expenditure (%)
Free Cash Flow 127.34171.39166.33214.66259.23365.14400.65489.27597.50729.67891.07

FCF Unlevered from cash flow statement