Free Cash Flow

Corecivic Inc (CXW)

$ 7.53
0.27 (+3.72%)

Free Cash Flow

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 1,694.301,646.871,793.091,849.791,765.501,835.771,980.691,905.481,940.231,975.602,011.622,048.292,085.64
Revenue (%)
Operating Cash Flow 369.50423.58399.80375.37341.32322.88354.38355.53396.75403.99411.35418.85426.49
Operating Cash Flow (%)
Capital Expenditure -76.53-135.11-224.29-93.46-73.74-121.68-193.32-83.79-133.98-136.43-138.91-141.45-144.02
Capital Expenditure (%)
Free Cash Flow 292.98288.47175.50281.91267.58201.20161.06271.74262.77267.56272.44277.40282.46

FCF Unlevered from cash flow statement