Loading...

Free Cash Flow

(CYBR)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 66.16103.00160.81216.62261.72343.21479.44669.72935.541,306.851,825.54
Revenue (%)
Operating Cash Flow 20.1623.2059.1656.3280.74130.11147.47206.01287.77401.99561.54
Operating Cash Flow (%)
Capital Expenditure -0.75-1.41-2.06-2.79-6.75-8.61-8.15-11.39-15.90-22.22-31.03
Capital Expenditure (%)
Free Cash Flow 19.4021.7857.1053.5373.99121.50139.32194.62271.87379.77530.50

FCF Unlevered from cash flow statement