Free Cash Flow

ExlService Holdings Inc.

ExlService Holdings Inc. (EXLS)

$67.83
-0.15 (-0.22%)

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 478.45499.26628.47685.98762.33883.16991.431,121.311,268.201,434.341,622.24
Revenue (%)
Operating Cash Flow 82.7766.6596.72100.29113.1392.47168.44164.94186.55210.99238.63
Operating Cash Flow (%)
Capital Expenditure 15.9327.6625.5825.8635.1440.4540.1547.9954.2861.3969.43
Capital Expenditure (%)
Free Cash Flow 98.7094.31122.30126.15148.27132.92208.60212.94240.83272.38308.06

FCF Unlevered from cash flow statement