Free Cash Flow

Facebook Inc (FB)

$ 311.54
-0.92 (-0.29%)

Free Cash Flow

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 7,87212,46617,92827,63840,65355,83870,69785,965121,454.54171,595.49242,436.47342,523.25483,929.56
Revenue (%)
Operating Cash Flow 4,2225,4578,59916,10824,21629,27436,31438,74762,562.3488,390.39124,881.23176,436.83249,276.51
Operating Cash Flow (%)
Capital Expenditure -1,362-1,831-2,523-4,491-6,733-13,915-15,102-15,115-21,670.35-30,616.68-43,256.38-61,114.22-86,344.44
Capital Expenditure (%)
Free Cash Flow 2,8603,6266,07611,61717,48315,35921,21223,63240,891.9857,773.7181,624.85115,322.61162,932.07

FCF Unlevered from cash flow statement