Free Cash Flow
Facebook Inc. (FB)
$261.3
1.41 (+0.54%)
Year A/P | 2013 Actual | 2014 Actual | 2015 Actual | 2016 Actual | 2017 Actual | 2018 Actual | 2019 Actual | 2020 Projected | 2021 Projected | 2022 Projected | 2023 Projected |
| Revenue | 7,872.00 | 12,466.10 | 17,928.74 | 27,638.95 | 40,654.13 | 55,838.45 | 70,697.07 | 102,199.68 | 147,739.85 | 213,572.73 | 308,740.74 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (%) | |||||||||||
| Operating Cash Flow | 4,221.75 | 7,326.33 | 10,319.78 | 16,107.98 | 24,217.67 | 29,276.10 | 36,317.08 | 57,170.50 | 82,645.67 | 119,472.59 | 172,709.57 |
| Operating Cash Flow (%) | |||||||||||
| Capital Expenditure | -1,361.86 | -1,831.27 | -2,522.57 | -4,491.33 | -6,732.32 | -13,914.94 | -15,100.89 | -18,273.30 | -26,415.89 | -38,186.80 | -55,202.84 |
| Capital Expenditure (%) | |||||||||||
| Free Cash Flow | 2,859.90 | 5,495.06 | 7,797.21 | 11,616.65 | 17,485.34 | 15,361.16 | 21,216.19 | 38,897.20 | 56,229.79 | 81,285.78 | 117,506.73 |
FCF Unlevered from cash flow statement