Free Cash Flow

Facebook, Inc. (FB)

$ 334.97
+10.21 (+3.14%)

Free Cash Flow

Year
A/P
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 27,63840,65355,83870,69785,965114,473.35152,435.86202,987.78270,304.09359,944.35
Revenue (%)
Operating Cash Flow 16,10824,21629,27436,31438,74761,063.5281,313.85108,279.76144,188.30192,005.10
Operating Cash Flow (%)
Capital Expenditure -4,491-6,733-13,915-15,102-15,115-22,133.68-29,473.82-39,248.14-52,263.90-69,596.05
Capital Expenditure (%)
Free Cash Flow 11,61717,48315,35921,21223,63238,929.8451,840.0469,031.6291,924.40122,409.05

FCF Unlevered from cash flow statement