Free Cash Flow
Facebook Inc (FB)
$ 311.54
-0.92 (-0.29%)
Free Cash Flow
Year A/P | 2013 Actual | 2014 Actual | 2015 Actual | 2016 Actual | 2017 Actual | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Projected | 2022 Projected | 2023 Projected | 2024 Projected | 2025 Projected |
| Revenue | 7,872 | 12,466 | 17,928 | 27,638 | 40,653 | 55,838 | 70,697 | 85,965 | 121,454.54 | 171,595.49 | 242,436.47 | 342,523.25 | 483,929.56 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (%) | |||||||||||||
| Operating Cash Flow | 4,222 | 5,457 | 8,599 | 16,108 | 24,216 | 29,274 | 36,314 | 38,747 | 62,562.34 | 88,390.39 | 124,881.23 | 176,436.83 | 249,276.51 |
| Operating Cash Flow (%) | |||||||||||||
| Capital Expenditure | -1,362 | -1,831 | -2,523 | -4,491 | -6,733 | -13,915 | -15,102 | -15,115 | -21,670.35 | -30,616.68 | -43,256.38 | -61,114.22 | -86,344.44 |
| Capital Expenditure (%) | |||||||||||||
| Free Cash Flow | 2,860 | 3,626 | 6,076 | 11,617 | 17,483 | 15,359 | 21,212 | 23,632 | 40,891.98 | 57,773.71 | 81,624.85 | 115,322.61 | 162,932.07 |
FCF Unlevered from cash flow statement