Free Cash Flow

Facebook Inc

Facebook Inc (FB)

$282.05
14.38 (+5.37%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue 7,872.0012,466.0017,928.0027,638.0040,653.0055,838.0070,697.00102,203.07147,749.80213,594.40308,782.59446,391.35
Revenue (%)
Operating Cash Flow 4,222.007,326.0010,320.0016,108.0024,216.0029,274.0036,314.0057,176.2782,656.84119,492.81172,744.70249,728.25
Operating Cash Flow (%)
Capital Expenditure -1,362.00-1,831.00-2,523.00-4,491.00-6,733.00-13,915.00-15,102.00-18,273.34-26,416.85-38,189.49-55,208.62-79,812.30
Capital Expenditure (%)
Free Cash Flow 2,860.005,495.007,797.0011,617.0017,483.0015,359.0021,212.0038,902.9356,240.0081,303.31117,536.08169,915.95

FCF Unlevered from cash flow statement