Free Cash Flow

Facebook Inc.

Facebook Inc. (FB)

$261.3
1.41 (+0.54%)

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 7,872.0012,466.1017,928.7427,638.9540,654.1355,838.4570,697.07102,199.68147,739.85213,572.73308,740.74
Revenue (%)
Operating Cash Flow 4,221.757,326.3310,319.7816,107.9824,217.6729,276.1036,317.0857,170.5082,645.67119,472.59172,709.57
Operating Cash Flow (%)
Capital Expenditure -1,361.86-1,831.27-2,522.57-4,491.33-6,732.32-13,914.94-15,100.89-18,273.30-26,415.89-38,186.80-55,202.84
Capital Expenditure (%)
Free Cash Flow 2,859.905,495.067,797.2111,616.6517,485.3415,361.1621,216.1938,897.2056,229.7981,285.78117,506.73

FCF Unlevered from cash flow statement