Free Cash Flow
Facebook, Inc. (FB)
$ 334.97
+10.21 (+3.14%)
Free Cash Flow
Year A/P | 2016 Actual | 2017 Actual | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Projected | 2022 Projected | 2023 Projected | 2024 Projected | 2025 Projected |
| Revenue | 27,638 | 40,653 | 55,838 | 70,697 | 85,965 | 114,473.35 | 152,435.86 | 202,987.78 | 270,304.09 | 359,944.35 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (%) | ||||||||||
| Operating Cash Flow | 16,108 | 24,216 | 29,274 | 36,314 | 38,747 | 61,063.52 | 81,313.85 | 108,279.76 | 144,188.30 | 192,005.10 |
| Operating Cash Flow (%) | ||||||||||
| Capital Expenditure | -4,491 | -6,733 | -13,915 | -15,102 | -15,115 | -22,133.68 | -29,473.82 | -39,248.14 | -52,263.90 | -69,596.05 |
| Capital Expenditure (%) | ||||||||||
| Free Cash Flow | 11,617 | 17,483 | 15,359 | 21,212 | 23,632 | 38,929.84 | 51,840.04 | 69,031.62 | 91,924.40 | 122,409.05 |
FCF Unlevered from cash flow statement