Free Cash Flow

Facebook Inc

Facebook Inc (FB)

$274.5
1.63 (+0.60%)

Free Cash Flow

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue 7,872.0012,466.0017,928.0027,638.0040,653.0055,838.0070,697.00102,203.07147,749.80213,594.40308,782.59446,391.35
Revenue (%)
Operating Cash Flow 4,222.005,457.008,599.0016,108.0024,216.0029,274.0036,314.0053,585.6977,466.12111,988.84161,896.59234,045.70
Operating Cash Flow (%)
Capital Expenditure -1,362.00-1,831.00-2,523.00-4,491.00-6,733.00-13,915.00-15,102.00-18,273.34-26,416.85-38,189.49-55,208.62-79,812.30
Capital Expenditure (%)
Free Cash Flow 2,860.003,626.006,076.0011,617.0017,483.0015,359.0021,212.0035,312.3551,049.2773,799.35106,687.98154,233.40

FCF Unlevered from cash flow statement