Free Cash Flow
GameStop Corp (GME)
$35.5
-4.41 (-11.05%)
Free Cash Flow
Year A/P | 2013 Actual | 2014 Actual | 2015 Actual | 2016 Actual | 2017 Actual | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Projected | 2022 Projected | 2023 Projected | 2024 Projected | 2025 Projected |
| Revenue | 8,886.70 | 9,039.50 | 9,296.00 | 9,363.80 | 7,965.00 | 8,547.10 | 8,285.30 | 6,466.00 | 6,213.23 | 5,970.33 | 5,736.93 | 5,512.66 | 5,297.16 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (%) | |||||||||||||
| Operating Cash Flow | 632.40 | 762.70 | 480.50 | 656.80 | 537.10 | 434.90 | 325.10 | -414.50 | 288.00 | 276.74 | 265.92 | 255.52 | 245.53 |
| Operating Cash Flow (%) | |||||||||||||
| Capital Expenditure | -139.60 | -125.60 | -159.60 | -173.20 | -142.70 | -113.40 | -93.70 | -78.50 | -93.12 | -89.48 | -85.98 | -82.62 | -79.39 |
| Capital Expenditure (%) | |||||||||||||
| Free Cash Flow | 492.80 | 637.10 | 320.90 | 483.60 | 394.40 | 321.50 | 231.40 | -493.00 | 194.87 | 187.26 | 179.94 | 172.90 | 166.14 |
FCF Unlevered from cash flow statement