Free Cash Flow

GameStop Corp

GameStop Corp (GME)

$35.5
-4.41 (-11.05%)

Free Cash Flow

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 8,886.709,039.509,296.009,363.807,965.008,547.108,285.306,466.006,213.235,970.335,736.935,512.665,297.16
Revenue (%)
Operating Cash Flow 632.40762.70480.50656.80537.10434.90325.10-414.50288.00276.74265.92255.52245.53
Operating Cash Flow (%)
Capital Expenditure -139.60-125.60-159.60-173.20-142.70-113.40-93.70-78.50-93.12-89.48-85.98-82.62-79.39
Capital Expenditure (%)
Free Cash Flow 492.80637.10320.90483.60394.40321.50231.40-493.00194.87187.26179.94172.90166.14

FCF Unlevered from cash flow statement