Loading...

Free Cash Flow

(GOOGL)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 55,519.0066,000.9974,990.3290,273.35110,855.67136,818.07163,935.41196,427.41235,359.33282,007.54337,901.44
Revenue (%)
Operating Cash Flow 18,659.9423,021.1426,569.0736,037.1237,092.3147,968.4258,016.7469,515.6683,293.6799,802.47119,583.32
Operating Cash Flow (%)
Capital Expenditure -8,805.31-10,956.16-9,913.72-9,975.21-13,080.97-25,037.71-23,721.45-28,423.05-34,056.49-40,806.49-48,894.34
Capital Expenditure (%)
Free Cash Flow 9,854.6212,064.9816,655.3526,061.9224,011.3422,930.7134,295.2941,092.6149,237.1758,995.9870,688.98

FCF Unlevered from cash flow statement