Free Cash Flow

Alphabet Inc

Alphabet Inc (GOOGL)

$1458.66
19.6 (+1.36%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue 55,519.0066,001.0074,989.0090,272.00110,855.00136,819.00161,857.00193,527.31231,394.51276,671.12330,806.94395,535.43
Revenue (%)
Operating Cash Flow 18,659.0023,024.0026,572.0036,036.0037,091.0047,971.0054,520.0068,025.1981,335.5897,250.39116,279.23139,031.41
Operating Cash Flow (%)
Capital Expenditure -7,358.00-11,014.00-9,950.00-10,212.00-13,184.00-25,139.00-23,548.00-27,463.57-32,837.33-39,262.56-46,945.00-56,130.66
Capital Expenditure (%)
Free Cash Flow 11,301.0012,010.0016,622.0025,824.0023,907.0022,832.0030,972.0040,561.6248,498.2557,987.8369,334.2282,900.74

FCF Unlevered from cash flow statement