Loading...

Free Cash Flow

(GOOGL)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 55,519.0066,000.9974,990.3290,273.35110,855.67136,818.07161,855.78193,530.95231,404.96276,690.91330,839.32
Revenue (%)
Operating Cash Flow 18,659.9423,021.1426,021.6436,037.1237,092.3147,968.4254,513.0367,832.6081,107.4496,980.17115,959.18
Operating Cash Flow (%)
Capital Expenditure -8,805.31-10,956.169,913.7210,209.9213,180.7425,133.4823,550.0210,199.0812,195.0414,581.6117,435.23
Capital Expenditure (%)
Free Cash Flow 9,854.6212,064.9835,935.3646,247.0450,273.0573,101.9078,063.0478,031.6893,302.48111,561.78133,394.42

FCF Unlevered from cash flow statement