Free Cash Flow

GoPro Inc.

GoPro Inc. (GPRO)

$4.77
0.16 (+3.47%)

Year
A/P
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 1,394.201,619.931,185.461,179.771,148.391,194.671,171.371,148.531,126.141,104.18
Revenue (%)
Operating Cash Flow 96.90157.62-107.76-36.81-42.49-24.49-2.46-2.41-2.36-2.32
Operating Cash Flow (%)
Capital Expenditure 27.4751.1943.6324.0711.028.3624.4824.0023.5423.08
Capital Expenditure (%)
Free Cash Flow 124.36208.81-64.13-12.74-31.47-16.1322.0221.5921.1720.76

FCF Unlevered from cash flow statement