Loading...

Free Cash Flow

(HFBL)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 13.4413.0114.9515.8317.0816.8717.1017.8318.5919.3920.21
Revenue (%)
Operating Cash Flow 11.47-2.40-0.727.053.3813.104.865.926.176.446.71
Operating Cash Flow (%)
Capital Expenditure -1.91-2.63-2.12-2.62-0.67-0.52-2.07-2.15-2.24-2.33-2.43
Capital Expenditure (%)
Free Cash Flow 9.56-5.03-2.834.432.7012.592.793.773.944.104.28

FCF Unlevered from cash flow statement