Loading...

Free Cash Flow

(ISRG)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 2,265.102,131.692,384.292,706.413,138.083,723.964,126.894,573.425,068.275,616.656,224.37
Revenue (%)
Operating Cash Flow 879.99665.09806.131,086.891,143.831,169.701,457.211,614.881,789.601,983.242,197.83
Operating Cash Flow (%)
Capital Expenditure -104.65-105.52-81.07-53.86-190.80-187.32-179.11-198.49-219.96-243.76-270.14
Capital Expenditure (%)
Free Cash Flow 775.34559.57725.061,033.04953.03982.381,278.101,416.391,569.641,739.481,927.69

FCF Unlevered from cash flow statement