Loading...

Free Cash Flow

(LMT)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 45,358.0045,598.4046,131.9047,248.2951,047.0553,762.7659,811.0762,676.0265,678.2068,824.1872,120.86
Revenue (%)
Operating Cash Flow 4,544.873,866.745,102.195,187.866,477.873,139.747,308.916,380.426,686.047,006.307,341.90
Operating Cash Flow (%)
Capital Expenditure 834.59843.57941.091,063.091,179.191,279.551,483.311,353.801,418.651,486.601,557.81
Capital Expenditure (%)
Free Cash Flow 5,379.464,710.316,043.286,250.957,657.064,419.308,792.237,734.228,104.698,492.908,899.71

FCF Unlevered from cash flow statement