Free Cash Flow

Lonestar Resources US Inc (LONE)

$ 7.5
0 (0.00%)

Free Cash Flow

Year
A/P
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 81.6957.9794.07201.17195.1510.9011.9813.1714.4815.9217.51
Revenue (%)
Operating Cash Flow 50.8524.2743.4588.0780.3212.997.087.788.559.4010.34
Operating Cash Flow (%)
Capital Expenditure -94.52-43.96-208.74-219.47-157.76-0-12.05-13.25-14.57-16.01-17.60
Capital Expenditure (%)
Free Cash Flow -43.67-19.69-165.30-131.40-77.4412.98-4.97-5.47-6.01-6.61-7.27

FCF Unlevered from cash flow statement