Loading...

Free Cash Flow

(MELI)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 472.59556.53651.81844.411,398.101,439.621,822.412,306.992,920.423,696.964,679.99
Revenue (%)
Operating Cash Flow 142.53196.79221.35190.25268.99230.91477.84604.89765.73969.341,227.09
Operating Cash Flow (%)
Capital Expenditure 113.7534.4539.1768.5755.2293.14166.39210.63266.63337.53427.28
Capital Expenditure (%)
Free Cash Flow 256.29231.24260.53258.81324.22324.06644.22815.521,032.371,306.881,654.37

FCF Unlevered from cash flow statement