Loading...

Major Indexes

Free Cash Flow

(MELI)

$

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 472.59556.53651.81844.411,398.101,439.622,296.193,032.814,005.745,290.786,988.06
Revenue (%)
Operating Cash Flow 142.53196.79221.35190.25268.99230.91451.20766.691,012.651,337.511,766.58
Operating Cash Flow (%)
Capital Expenditure 114.2335.2840.8768.9955.2293.29136.85265.67350.90463.47612.15
Capital Expenditure (%)
Free Cash Flow 256.76232.07262.22259.23324.22324.20588.051,032.371,363.551,800.982,378.73

FCF Unlevered from cash flow statement