Loading...

Free Cash Flow

(MELI)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 472.60556.53651.81844.411,216.551,439.661,804.902,262.812,836.883,556.604,458.91
Revenue (%)
Operating Cash Flow 142.53196.79221.35190.25268.98230.92481.73603.94757.16949.261,190.08
Operating Cash Flow (%)
Capital Expenditure -113.75-34.45-62.51-76.93-74.82-97.61-186.27-233.52-292.77-367.04-460.16
Capital Expenditure (%)
Free Cash Flow 28.78162.34158.84113.32194.16133.31295.46370.42464.40582.22729.92

FCF Unlevered from cash flow statement