Free Cash Flow

Studio City International Holdings ... (MSC)

$ 9.3
0.3578 (+3.66%)

Free Cash Flow

Year
A/P
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 424.53539.81571.21626.7349.2143.1237.7933.1229.0225.44
Revenue (%)
Operating Cash Flow 14.5868.31139.52228.50-167.43-22.71-19.90-17.44-15.28-13.39
Operating Cash Flow (%)
Capital Expenditure -111.73-43.80-153.25-78.59-202.81-41.91-36.73-32.19-28.21-24.72
Capital Expenditure (%)
Free Cash Flow -97.1524.52-13.73149.92-370.24-64.62-56.63-49.63-43.49-38.11

FCF Unlevered from cash flow statement