Free Cash Flow

Microsoft Corporation (MSFT)

$ 257.89
0.65 (+0.25%)

Free Cash Flow

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 77,84986,83393,58085,32089,950110,360125,843143,015156,555.63171,378.28187,604.33205,366.66224,810.73
Revenue (%)
Operating Cash Flow 28,83332,23129,08033,32539,50743,88452,18560,67561,031.0166,809.4173,134.9180,059.3087,639.30
Operating Cash Flow (%)
Capital Expenditure -4,257-5,485-5,944-8,343-8,129-11,632-13,925-15,441-13,572.34-14,857.36-16,264.05-17,803.93-19,489.60
Capital Expenditure (%)
Free Cash Flow 24,57626,74623,13624,98231,37832,25238,26045,23447,458.6751,952.0556,870.8662,255.3768,149.70

FCF Unlevered from cash flow statement