Free Cash Flow

Microsoft Corporation

Microsoft Corporation (MSFT)

$208.9
0.2 (+0.10%)

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
Revenue 77,849.0086,832.7793,579.6891,155.9796,570.63110,360.92125,844.55143,022.34156,223.30170,642.71186,393.03
Revenue (%)
Operating Cash Flow 28,835.2732,232.3329,084.5633,326.6239,507.0543,879.5052,187.7460,670.0859,817.9065,339.0971,369.89
Operating Cash Flow (%)
Capital Expenditure -4,258.34-5,487.83-5,942.31-8,340.77-8,131.25-11,632.04-13,930.99-15,446.41-13,294.60-14,521.69-15,862.05
Capital Expenditure (%)
Free Cash Flow 24,576.9326,744.4923,142.2624,985.8531,375.8032,247.4638,256.7445,223.6646,523.3050,817.4055,507.84

FCF Unlevered from cash flow statement