Free Cash Flow

Microsoft Corporation (MSFT)

$ 299.56
0.98 0.33%

Free Cash Flow

Year
A/P
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Actual
2022
Projected
2023
Projected
2024
Projected
2025
Projected
2026
Projected
Revenue 89,950110,360125,843143,015168,088196,619.77229,994.61269,034.60314,701.36368,119.73
Revenue (%)
Operating Cash Flow 39,50743,88452,18560,67576,74083,852.0898,085.38114,734.70134,210.12156,991.35
Operating Cash Flow (%)
Capital Expenditure -8,129-11,632-13,925-15,441-20,622-21,120.11-24,705.11-28,898.63-33,803.97-39,541.96
Capital Expenditure (%)
Free Cash Flow 31,37832,25238,26045,23456,11862,731.9673,380.2885,836.07100,406.15117,449.40

FCF Unlevered from cash flow statement