Free Cash Flow

Microsoft Corp

Microsoft Corp (MSFT)

$214.24
-1.13 (-0.52%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 77,849.0086,833.0093,580.0085,320.0089,950.00110,360.00125,843.00143,015.00156,555.63171,378.28187,604.33205,366.66224,810.73
Revenue (%)
Operating Cash Flow 28,833.0032,231.0029,080.0033,325.0039,507.0043,884.0052,185.0060,675.0061,031.0166,809.4173,134.9180,059.3087,639.30
Operating Cash Flow (%)
Capital Expenditure -4,257.00-5,485.00-5,944.00-8,343.00-8,129.00-11,632.00-13,925.00-15,441.00-13,572.34-14,857.36-16,264.05-17,803.93-19,489.60
Capital Expenditure (%)
Free Cash Flow 24,576.0026,746.0023,136.0024,982.0031,378.0032,252.0038,260.0045,234.0047,458.6751,952.0556,870.8662,255.3768,149.70

FCF Unlevered from cash flow statement