Free Cash Flow

Net Element Inc

Net Element Inc (NETE)

$11.4
-0.22 (-1.89%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue 18.7521.1940.2454.2960.0665.7965.0081.98103.41130.42164.50207.49
Revenue (%)
Operating Cash Flow -10.812.25-1.69-3.28-5.04-3.27-2.15-8.66-10.92-13.78-17.37-21.91
Operating Cash Flow (%)
Capital Expenditure -0.38-1.79-1.46-0.19-1.99-5.53-2.45-3.51-4.42-5.58-7.03-8.87
Capital Expenditure (%)
Free Cash Flow -11.190.46-3.15-3.47-7.03-8.80-4.60-12.16-15.34-19.35-24.41-30.79

FCF Unlevered from cash flow statement