Free Cash Flow

NVIDIA Corp

NVIDIA Corp (NVDA)

$520.35
15.27 (+3.02%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 4,280.004,130.004,681.515,010.006,910.009,714.0011,716.0010,918.0012,620.6914,588.9316,864.1219,494.1322,534.29
Revenue (%)
Operating Cash Flow 824.20835.10905.661,175.001,672.003,502.003,743.004,761.003,440.383,976.914,597.125,314.066,142.80
Operating Cash Flow (%)
Capital Expenditure -183.30-255.20-122.38-86.00-176.00-593.00-600.00-489.00-521.30-602.60-696.58-805.21-930.79
Capital Expenditure (%)
Free Cash Flow 640.90579.90783.281,089.001,496.002,909.003,143.004,272.002,919.073,374.313,900.554,508.855,212.02

FCF Unlevered from cash flow statement