Free Cash Flow
(NVDA)
Year A/P | 2013 Actual | 2014 Actual | 2015 Actual | 2016 Actual | 2017 Actual | 2018 Actual | 2019 Actual | 2020 Projected | 2021 Projected | 2022 Projected | 2023 Projected |
| Revenue | 4,280.16 | 4,129.93 | 4,682.10 | 5,010.31 | 6,910.22 | 9,714.39 | 11,716.53 | 13,981.33 | 16,683.92 | 19,908.92 | 23,757.32 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (%) | |||||||||||
| Operating Cash Flow | 824.36 | 835.07 | 905.99 | 1,174.92 | 1,672.27 | 3,502.04 | 3,743.43 | 3,484.15 | 4,157.63 | 4,961.30 | 5,920.32 |
| Operating Cash Flow (%) | |||||||||||
| Capital Expenditure | -183.19 | -230.04 | -101.13 | -79.16 | -169.30 | -590.63 | -599.89 | -543.87 | -649.00 | -774.46 | -924.16 |
| Capital Expenditure (%) | |||||||||||
| Free Cash Flow | 641.17 | 605.03 | 804.85 | 1,095.76 | 1,502.97 | 2,911.40 | 3,143.54 | 2,940.27 | 3,508.63 | 4,186.85 | 4,996.16 |
FCF Unlevered from cash flow statement