Free Cash Flow
NVIDIA Corp (NVDA)
$ 608.36
32.36 (+5.62%)
Free Cash Flow
Year A/P | 2013 Actual | 2014 Actual | 2015 Actual | 2016 Actual | 2017 Actual | 2018 Actual | 2019 Actual | 2020 Actual | 2021 Actual | 2022 Projected | 2023 Projected | 2024 Projected | 2025 Projected | 2026 Projected |
| Revenue | 4,280 | 4,130 | 4,681.51 | 5,010 | 6,910 | 9,714 | 11,716 | 10,918 | 16,675 | 20,049.53 | 24,106.97 | 28,985.51 | 34,851.33 | 41,904.21 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue (%) | ||||||||||||||
| Operating Cash Flow | 824.20 | 835.10 | 905.66 | 1,175 | 1,672 | 3,502 | 3,743 | 4,761 | 5,822 | 5,635.99 | 6,776.55 | 8,147.92 | 9,796.82 | 11,779.41 |
| Operating Cash Flow (%) | ||||||||||||||
| Capital Expenditure | -183,309 | -255,186 | -122,381 | -86 | -176 | -593 | -600 | -489 | -1,128 | -291,890.60 | -350,960.70 | -421,984.84 | -507,382.19 | -610,061.45 |
| Capital Expenditure (%) | ||||||||||||||
| Free Cash Flow | -182,484.80 | -254,350.90 | -121,475.34 | 1,089 | 1,496 | 2,909 | 3,143 | 4,272 | 4,694 | -286,254.62 | -344,184.15 | -413,836.92 | -497,585.37 | -598,282.04 |
FCF Unlevered from cash flow statement