Loading...

Free Cash Flow

(NWLI)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 860.27708.77589.77682.36874.45551.60521.32492.70465.65440.09415.93
Revenue (%)
Operating Cash Flow 253.61313.28346.20309.11276.15326.60233.29220.48208.38196.94186.13
Operating Cash Flow (%)
Capital Expenditure ---50.229.093.1415.5914.7313.9213.1612.44
Capital Expenditure (%)
Free Cash Flow 253.61313.28346.20359.33285.25329.75248.88235.21222.30210.10198.56

FCF Unlevered from cash flow statement