Free Cash Flow

National Western Life Group Inc.

National Western Life Group Inc. (NWLI)

$229
-2.73 (-1.18%)

Year
A/P
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 589.80682.39874.49551.63819.22932.771,062.051,209.251,376.85
Revenue (%)
Operating Cash Flow 346.21309.12276.16326.62329.00438.31499.06568.22646.98
Operating Cash Flow (%)
Capital Expenditure -50.229.093.142.8721.7324.7528.1832.08
Capital Expenditure (%)
Free Cash Flow 346.21359.35285.26329.76331.87460.04523.80596.40679.06

FCF Unlevered from cash flow statement