Loading...

Free Cash Flow

(RAVN)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 406.18394.68378.14258.23277.39377.31406.67415.13423.76432.58441.57
Revenue (%)
Operating Cash Flow 76.4452.8560.0944.0048.6344.9865.9665.7167.0868.4869.90
Operating Cash Flow (%)
Capital Expenditure -29.69-30.71-17.05-13.04-4.80-12.00-14.11-19.59-20.00-20.42-20.84
Capital Expenditure (%)
Free Cash Flow 46.7522.1443.0330.9643.8332.9851.8546.1247.0848.0649.06

FCF Unlevered from cash flow statement