Loading...

Major Indexes

Free Cash Flow

Boston Beer Company Inc. (The)

Boston Beer Company Inc. (The) (SAM)

$520.19
6.46 (+1.26%)

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 739.05902.97959.86906.40862.98995.621,249.801,372.781,507.871,656.241,819.22
Revenue (%)
Operating Cash Flow 99.99141.23168.65154.18136.01163.48178.22216.08237.34260.69286.34
Operating Cash Flow (%)
Capital Expenditure 100.66151.7974.2049.9432.9755.4693.24118.75130.43143.26157.36
Capital Expenditure (%)
Free Cash Flow 200.65293.02242.85204.12168.97218.94271.46334.82367.77403.96443.71

FCF Unlevered from cash flow statement