Loading...

Free Cash Flow

(TSLA)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 2,013.503,198.444,046.027,000.0311,758.6521,460.7034,716.9856,161.6690,852.72146,972.44237,757.32
Revenue (%)
Operating Cash Flow 257.93-57.25-524.36-123.90-61.142,098.86319.40516.69835.841,352.152,187.37
Operating Cash Flow (%)
Capital Expenditure 264.17969.771,635.001,281.003,414.712,101.008,158.4913,197.9921,350.3934,538.5255,872.97
Capital Expenditure (%)
Free Cash Flow 522.10912.511,110.631,157.103,353.574,199.868,477.8913,714.6822,186.2335,890.6758,060.34

FCF Unlevered from cash flow statement