Free Cash Flow

Domtar Corp (UFS)

$ 48.49
0.19 (+0.39%)

Free Cash Flow

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Actual
2021
Projected
2022
Projected
2023
Projected
2024
Projected
2025
Projected
Revenue 5,3915,5635,2645,0985,1575,4555,2203,6523,481.153,318.293,163.053,015.072,874.02
Revenue (%)
Operating Cash Flow 411634453465449554442411327.80312.46297.85283.91270.63
Operating Cash Flow (%)
Capital Expenditure -242-236-289-347-182-195-255-175-164.52-156.83-149.49-142.50-135.83
Capital Expenditure (%)
Free Cash Flow 169398164118267359187236163.28155.64148.36141.42134.80

FCF Unlevered from cash flow statement