Free Cash Flow

Vaxart Inc

Vaxart Inc (VXRT)

$6.2919
-0.8981 (-12.49%)
Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
2024
Projected
Revenue 33.6068.7024.609.305.844.169.8610.6711.5512.4913.5214.63
Revenue (%)
Operating Cash Flow -13.90-3.30-9.60-14.10-10.04-14.55-13.09-13.59-14.70-15.91-17.21-18.62
Operating Cash Flow (%)
Capital Expenditure -1.00-0.10-0.10-0.20-0.12-0.71-0.85-0.51-0.55-0.59-0.64-0.70
Capital Expenditure (%)
Free Cash Flow -14.90-3.40-9.70-14.30-10.16-15.26-13.94-14.09-15.25-16.50-17.86-19.32

FCF Unlevered from cash flow statement