Loading...

Free Cash Flow

(ZNGA)


Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Projected
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 873.27690.40764.69741.37861.32907.14922.20937.51953.07968.90984.98
Revenue (%)
Operating Cash Flow 28.64-4.49-44.4360.0594.40168.2852.9353.8154.7155.6156.54
Operating Cash Flow (%)
Capital Expenditure -4.72-4.14-7.04-7.12-9.73-11.43-8.30-8.44-8.58-8.72-8.86
Capital Expenditure (%)
Free Cash Flow 23.93-8.63-51.4652.9384.67156.8544.6345.3846.1346.8947.67

FCF Unlevered from cash flow statement