Loading...

Major Indexes

Free Cash Flow

(ZNGA)

$

Year
A/P
2013
Actual
2014
Actual
2015
Actual
2016
Actual
2017
Actual
2018
Actual
2019
Actual
2020
Projected
2021
Projected
2022
Projected
2023
Projected
Revenue 873.27690.40764.69741.37861.32907.141,321.531,440.331,569.821,710.951,864.76
Revenue (%)
Operating Cash Flow 28.64-4.49-44.4360.0594.57168.28262.85111.77121.82132.77144.71
Operating Cash Flow (%)
Capital Expenditure 7.779.187.8010.319.9911.4323.6618.1519.7821.5623.50
Capital Expenditure (%)
Free Cash Flow 36.424.69-36.6370.36104.56179.71286.51129.92141.60154.33168.20

FCF Unlevered from cash flow statement